| Income Statement for Exelon Corp. |
| (Amounts are in millions) |
|
12/2009 |
|
12/2008 |
|
12/2007 |
|
|
Press Release |
|
Press Release |
|
Press Release |
| Net Sales or Revenues |
|
$17,318.00 |
|
$18,859.00 |
|
$18,916.00 |
| Cost of Goods Sold |
|
$9,956.00 |
|
$11,148.00 |
|
$7,642.00 |
|
|
 |
|
|
|
|
| Gross Profit |
|
$7,362.00 |
|
$7,711.00 |
|
$11,274.00 |
| |
|
|
|
|
|
|
| Research & Development Expense |
|
$0.00 |
|
$0.00 |
|
$0.00 |
| Selling, General, & Admin. Expense |
|
$778.00 |
|
$778.00 |
|
$5,086.00 |
|
|
|
|
|
|
|
| Income Before Depreciation |
|
$6,584.00 |
|
$6,933.00 |
|
$6,188.00 |
| |
|
|
|
|
|
|
| Depreciation, Depletion, Amortization |
|
$1,834.00 |
|
$1,634.00 |
|
$1,520.00 |
| Non-Operating Income |
|
$399.00 |
|
($433.00) |
|
$354.00 |
| Interest Expense |
|
$731.00 |
|
$832.00 |
|
$850.00 |
|
|
|
|
|
|
|
| Pretax Income |
|
$4,418.00 |
|
$4,034.00 |
|
$4,172.00 |
| |
|
|
|
|
|
|
| Provision for Income Taxes |
|
$1,712.00 |
|
$1,317.00 |
|
$1,446.00 |
| Minority Interest |
|
$0.00 |
|
$0.00 |
|
$0.00 |
| Investment Gains (Losses) |
|
$0.00 |
|
$0.00 |
|
$0.00 |
| Other Income |
|
$0.00 |
|
$0.00 |
|
$0.00 |
|
|
|
|
|
|
|
| Income Before Extraordinaries |
|
$2,706.00 |
|
$2,717.00 |
|
$2,726.00 |
| |
|
|
|
|
|
|
| Extraordinary Items & Disc. Operations |
|
$1.00 |
|
$20.00 |
|
$10.00 |
|
|
|
|
|
|
|
| Net Income |
|
$2,707.00 |
|
$2,737.00 |
|
$2,736.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| Basic Earnings Per Share |
|
$4.10 |
|
$4.16 |
|
$4.08 |
| Diluted Earnings Per Share |
|
$4.09 |
|
$4.13 |
|
$4.05 |
| |
|
|
|
|
|
|
| Weighted Average Basic Shares Outstanding |
|
659.00 |
|
658.00 |
|
670.00 |
| Weighted Average Diluted Shares Outstanding |
|
662.00 |
|
662.00 |
|
676.00 |
| |
|
|
|
|
|
|
| Income Before Non-Recurring Items |
|
$2,722.00 |
|
$2,763.06 |
|
$2,913.00 |
| Income From Non-Recurring Items |
|
($16.00) |
|
($46.06) |
|
($187.00) |
| Diluted Earnings Per Share before extras |
|
$4.12 |
|
$4.17 |
|
$4.31 |
| |
|
|
|
|
|
|
| Dividend (preferred) |
|
N/A |
|
N/A |
|
N/A |
| Dividend (common) |
|
$1,384.69 |
|
$1,332.29 |
|
$1,161.55 |
| Dividend Per Share (common) |
|
$2.10 |
|
$2.03 |
|
$1.76 |
|
